Step 01
Traffic compounds
Organic traffic grows linearly to your target lift over 12 months, then holds steady. Paid traffic compounds faster but costs per lead stay flat. We model organic ramp at a rate calibrated to each funnel stage.
Step 02
Visits convert to loans
Your visitor-to-loan rate applies to each month's traffic. Funnel-stage selection adjusts the default rate: Trans-BOFU converts at 3-5×, TOFU at 0.4-0.8×. You can override the default.
Step 03
Loans generate margin
Each loan produces your net margin input (after interest cost, opex, and expected defaults). Margin is recognised over the loan tenor. Cumulative net return = cumulative margin − cumulative content investment.